Income statement (Unit : One million)
| Category | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 231,493 | 265,915 | 224,438 |
| CostOfSales | 210,003 | 239,635 | 200,445 |
| GrossProfit | 21,490 | 26,279 | 23,992 |
| TotalSellingGeneralAdministrativeExpenses | 23,346 | 30,625 | 27,574 |
| OperatingIncomeLoss | -1,856 | -4,346 | -3,581 |
| OtherGains | 1,103 | 2,655 | 1,120 |
| OtherLosses | 3,220 | 1,994 | 2,398 |
| FinanceIncome | 6,409 | 19,026 | 13,519 |
| FinanceCosts | 12,546 | 17,130 | 14,555 |
| ProfitLossBeforeTax | -9,552 | -1,789 | -5,895 |
| ProfitLossFromContinuingOperations | -10,711 | -3,794 | -8,505 |
| ProfitLoss | -10,711 | -3,794 | -8,505 |
Statement of financial (Unit : One million)
| Category | 2025 | 2024 | 2023 |
|---|---|---|---|
| CurrentAssets | 94,990 | 99,040 | 99,626 |
| NoncurrentAssets | 69,062 | 75,072 | 76,293 |
| Assets | 164,052 | 174,112 | 175,919 |
| CurrentLiabilities | 46,064 | 49,023 | 54,580 |
| NoncurrentLiabilities | 12,959 | 9,515 | 10,546 |
| Liabilities | 59,023 | 58,538 | 65,127 |
| IssuedCapital | 34,187 | 33,664 | 33,303 |
| CapitalSurplus | 51,835 | 51,892 | 59,296 |
| OtherComprehensiveIncomeLossAccumulatedAmount | 26,141 | 25,943 | 22,938 |
| RetainedEarnings | -3,714 | 7,501 | -1,281 |
| NoncontrollingInterests | |||
| Equity | 105,028 | 115,574 | 110,792 |